This is a tool to help you estimate funds raised. It's only an estimate. Actual funds raised may differ.
| # of Players | Buy-Ins | Re-buys | Add-Ons |
$ |
$ |
$ |
|
| Quantity | Cost Each | Total | |
| Expenses | |||
| Non-refundable booking fee | $200 | $200 | |
| Number of tables (4 table minimum) | $250 | $ | |
| Prize Pool | $ |
$ | |
| Catering | $ |
$ | |
| Facility Rental | $ |
$ | |
| Over 10 Table Premium | $ | $ | |
| Misc. Expenses 1 | $ |
$ | |
| Misc. Expenses 2 | $ |
$ | |
| Total Expenses | $ | ||
| Revenue | |||
| Buy-ins | $ | $ | |
| Re-buys | $ | $ | |
| Add-ons | $ | $ | |
| Misc. Revenue 1 | $ |
$ | |
| Misc. Revenue 2 | $ |
$ | |
| Misc. Revenue 3 | $ |
$ | |
| Total Revenue | $ | ||
| Summary | |||
| Expenses | $ | ||
| Revenue | $ | ||
| Net Profit | $ | ||